County Profile for Bullock - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 5,749,160 Total Charges 41,114,672
Fixed Assets 391,593 Contract Allowance 30,995,967
Other Assets 0 Operating Revenue 10,118,705
Total Assets 6,140,753 Operating Expenses 11,469,435
Current Liabilities 1,830,197 Operating Margin -1,350,730
Long Term Liabilities 350,912 Other Income 1,070,675
Total Equity 3,959,644 Other Expense 0
Total Liabilities and Equity 6,140,753 Net Profit or Loss -280,055

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $16,426 Revenue per Bed $326,410 Revenue per Person $10,118,705
Net Margin per Discharge ($2,193) Net Margin per Bed ($43,572) Net Margin per Person ($1,350,730)
Net Profit per Discharge ($455) Net Profit per Bed ($9,034) Net Profit per Person ($280,055)
Net Fixed Assets per Discharge $636 Net Fixed Assets per Bed $12,632 Net Fixed Assets per Bed $391,593
Long Term Debt per Discharge $570 Long Term Debt per Bed $11,320 Long Term Debt per Person $350,912
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 27.0 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,887 Net Fixed Assets 2,463 Population Estimate 1,151
Total Revenue 2,248 Long Term Liabilities 1,995 Total Patient Discharges 1,748
Net Margin 2,118 Total Patient Beds 1,611
Net Profit or Loss 2,526

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,453,075 3,100,747 0.7911
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 330,745 13 Nursing Administration 126,809
02,03 Captial Related - Movable Equipment 276,702 14 Central Services and Supply 0
04 Employee Benefits 10,505 15 Pharmacy 0
05 Administrative and General 2,109,772 16 Medical Records and Medical Library 138,257
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 381,315 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 148,311 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 308,278 20,21,22,23 Education Programs 0
Total General Service Cost Centers 3,830,694

County Profile for Bullock - 2016